EnBW, a state-owned utilities company is offering 5Y AUD bond at around 5.45%

Author Pic
Published on 22 Dec 2025
Featured Image

Highlights:

  • In 9M2025, EnBW’s profitability remained relatively stable, with adjusted EBITDA of €3,645 million (9M2024: €3,745 million). Weaker Sustainable Generation earnings were offset by stronger results in the Smart Infrastructure and System Critical Infrastructure segments.
  • We view that EnBW remains highly geared despite a lower gearing ratio of 67% (Dec 2024: 83%), mainly due to increased capital to support its investment programme and transformation plan through 2030.
  • Liquidity remains robust, with cash of €4,980 million sufficient to meet short-term obligations, further supported by €7.9 billion of unutilised credit facilities as of September 2025.
  • Looking ahead, we expect gearing to remain elevated as the company continues to invest heavily in its transformation plan. We are of the view that consistent positive operating cash flow and liquidity could support the high CAPEX.

EnBW Energie Baden-Württemberg AG (“EnBW”) is one of the largest energy companies in Germany and Europe. Headquartered in Karlsruhe (Baden-Württemberg, Germany), the company was established on 1 January 1997 through the merger of two regional energy providers: Badenwerk AG and Energie-Versorgung Schwaben AG (EVS).

EnBW operates across the entire energy value chain, from electricity and heat generation to transmission, distribution, trading, and customer solutions. Today, EnBW’s key strategic priority is the expansion of renewable energy, particularly through large-scale wind and solar projects. The company is also investing heavily in modernising energy grids, developing smart energy technologies, and accelerating the transition to electric mobility.

EnBW’s largest operations are in the State of Baden-Württemberg, Germany, a major centre for manufacturing and engineering activities. In addition, EnBW also operates in the U.K., France, Sweden, Denmark, the Czech Republic, Austria, Switzerland, and Turkey.

EnBW is owned by the State of Baden-Württemberg and Zweckverband Oberschwäbische Elektrizitätswerke, an association of municipalities in Baden-Württemberg, each holding 46.75% of the share capital. The remaining shares are held by several municipal associations and a small free float of private investors. As of 17 December 2025, EnBW’s market capitalisation stood at €23.4 billion.


Operating segments

EnBW mainly focuses on the following three operating segments:

Table 1: Operating segments

Operating Segment

Description

Examples of customers include:

Sensitivity to Electricity Price

Sustainable Generation Infrastructure

-Power generation

-wind, solar, hydro, pumped storage, gas, coal

-Energy Traders
-Companies (with PPA)
-Other Utilities Operators

High

·District heating

·Gas storage

·Energy trading

System Critical Infrastructure

·Transmission grid for electricity and gas

-Municipalities
-Large industrial users
-Power producers (wind farms, power plants)

Low (Regulated)

·Distribution grid for electricity and gas

·Watter Supply

Smart Infrastructure for Customers

·Sales of electricity and gas

-Households
-Commercial customers
EV drivers

Moderate

·E-mobility

·Home battery storage

·Broadband

Source: Company’s Reports, iFAST Compilations. Data as of 30 September 2025.


Stable business performance amid electricity price normalisation

EnBW’s top-line and bottom-line are partly influenced by electricity prices in Germany. As shown in Table 1, the company recorded exceptionally strong revenue in 2022, primarily driven by the sharp surge in electricity prices amid turbulence caused by the Russia–Ukraine war.

In 9M2025, EnBW’s revenue and adjusted EBITDA remained relatively stable at €25,830 million and €3,645 million, respectively, compared with €25,866 million and €3,745 million in 9MFY2024. This stability reflects resilient underlying operations, despite weaker performance in the Sustainable Generation Infrastructure segment, which was partly offset by stronger results in the Smart Infrastructure and System Critical Infrastructure segments.

Adjusted EBITDA in the Sustainable Generation Infrastructure segment declined by 19.81% YoY, mainly due to weaker performance in the renewable energies and thermal generation subsectors. This was primarily driven by lower wind yields at offshore wind farms and reduced water levels at run-of-river power plants. Additionally, the decline was further affected by the normalisation of electricity prices in Germany following the exceptionally high levels seen in 2023 (Chart 3), which impacted the entire Sustainable Generation Infrastructure segment. Within this segment, the Thermal Generation and Trading area also recorded a 27.9% decline in adjusted EBITDA due to lower income from the trading business.

As shown in Table 2, EnBW recorded a strong adjusted EBITDA margin of 14.3% in 2023, compared to 7.1% in 2022. This improvement was primarily driven by stronger performance in key segments, including higher electricity sales volumes, increase in use of grids, and the fact that the disruptions in gas supplies caused by the Russia–Ukraine war in 2022 no longer applied in 2023.

We believe that the double-digit margin is likely to be sustainable in the coming years, as EnBW’s future earnings shift toward lower-risk contributions from regulated grids and contracted energy generation, which are expected to provide more stable and cost-efficient margins.

Overall, EnBW’s revenue and adjusted EBITDA remained relatively stable in 9M2025. The company has reaffirmed its adjusted EBITDA guidance for FY2025 at €4.8–€5.3 billion, in line with the expectations set in 2024. Looking ahead, EnBW’s financial strength is expected to be further supported by the He Dreiht offshore wind farm — the largest offshore wind project in Germany — which is anticipated to be fully commissioned in 2026.

Table 2: EnBW profitability indicators (in € million)

in € million 2021 2022 2023 2024 9MFY2024 9MFY2025
Revenue 32,148  56,00344,431 34,524 25,866 25,830
Adjusted EBITDA 2,959 3,967 6,3654,9033,745 3,645
Adjusted EBITDA Margin (%) 9.2% 7.1% 14.3%14.2% 14.5% 14.1%

Source: Company’s Reports, iFAST Compilations. Data as of 30 September 2025.


Table 3: Adjusted EBITDA by segment (in € million)

Operating Segment 9MFY2024 9MFY2025 YoY Change in %
Sustainable Generation Infrastructure 1,980.50 1,588.20 -19.81%
System Critical Infrastructure 1,771.60 1,980.50 11.79%
Smart Infrastructure for Customers 233 288.1 23.65%

Source: Company’s Reports, iFAST Compilations. Data as of 30 September 2025.


Chart 1: Germany Electricity Baseload Price (€/MWh)


Credit metrics have weakened; Liquidity remains solid

EnBW’s FFO (Funds from Operations) to Net Debt ratio, which measures the company’s ability to cover its debt using operational cash flow (excluding changes in working capital), declined significantly to 25% as of September 2025, compared with 53% in 2023. While lower, this ratio remains reasonable for a capital-intensive company. as the high CAPEX and elevated debt levels have compressed the ratio. This can be further supported by the comparison with peers, whose ratios are broadly at a similar level.

Table 4: Peers Comparison (LTM 9M2025)

EnBW

Iberdrola SA

Engie SA

Vattenfall AB

FFO to Net Debt ratio (%)

24.5%

20.7%

21.0%

50.5%*

Source: Company’s Reports, iFAST Compilations. Data as of 30 September 2025.

*The high ratio is primarily driven by a significant reduction in net debt resulting from divestments, while FFO increased less dramatically.

Regarding its credit profile, EnBW’s gearing has improved in 9MFY2025, with the Net Debt to Equity ratio falling to 67% from 83% at the end of December 2024. Despite this improvement, the company remains highly geared, as the reduction is primarily due to a capital increase of €3.1 billion (53,556,139 new shares @ €58 per share) to support its investment programme and transformation plan through 2030. Total debt stood at €19,560.2 million, slightly higher than €19,505.1 million at the end of 2024.

On the liquidity side, EnBW maintains a solid position, with cash levels sufficient to meet short-term obligations comfortably. As of 30 September 2025, the company had €7.9 billion of unutilised credit facilities (comprising both committed and uncommitted lines), providing a strong liquidity buffer.

Overall, despite the improvement in gearing, EnBW remains a highly geared, capital-intensive company with numerous expansion projects in the pipeline. Looking ahead, considering the transformation plan through 2030 (discussed below), we expect gearing to remain elevated in the range of 80%–100%.

Table 5: Credit metrics (in € million, unless otherwise stated)

2021

2022

2023

2024

9MFY2025

Cash and cash equivalents

6,653

6,476

5,995

4,832

4,980

Short term debt

2,068

964

1,464

2,047

1,781

Long term debt

9,183

11,927

15,004

17,458

17,780

Operating Cash Flow (after changes in working capital)

7,598

1,805

900

2,620

3,390

LTM FFO to Net Debt ratio (%)

39%

58%

53%

21%

25%

Net debt to equity ratio (%)

54%

50%

66%

83%

67%

Interest coverage ratio (x)

5.8

4.2

4.5

4.1

3.2

Source: Company’s Reports, iFAST Compilations. Data as of 30 September 2025.


Well-Spread Maturity Profile

EnBW’s debt maturity profile remains well-spread across different tenures, with approximately €1.5–2 billion maturing each year. Given the company’s solid cash position and its consistent generation of positive operating cash flow, we see little concern regarding its ability to meet debt obligations.

Chart 2: Debt maturity profile (bonds issuance only, in € billion)


EnBW Expected to Remain a Capital-Intensive Company Until 2030 (Strategy 2030 plan)

As highlighted in previous article, under its Strategy 2030, EnBW’s management has provided the following guidance:

  1. EnBW plans to invest up to €50 billion in gross capital expenditure for the energy transition by 2030, averaging €4–5 billion per year.
  2. Investments will focus on grid expansion, the rollout of renewable energy, and flexible, dispatchable back-up power plants.
  3. The company will develop smart products and services for customers that support the energy transition at home and for e-mobility on the move.
  4. Renewable energy installed capacity is targeted to reach 10–11.5 GW, representing approximately 75% of total installed capacity (9MFY2025: 5.7 GW).

This transformation is effectively mandated by the German government. As a result, we can expect EnBW’s gearing ratio to remain elevated in the coming years.


Future Earnings Expected to Be Bolstered by Pipeline Renewable Projects

As mentioned above, EnBW is undergoing a transformation towards renewable energy. The company has indicated that it will gradually phase out its coal-fired power plants by 2028 in support of its climate neutrality targets.

Currently, several renewable projects are in the pipeline, which could add approximately 5 GW of installed renewable capacity by 2030. We expect revenue from these projects to be relatively stable, as most are secured through long-term PPAs. This is particularly true for the flagship He Dreiht offshore wind project in Germany, where more than half of the capacity is already covered by 15-year PPAs.

Table 6: Some projects in the pipeline

Plant

Type

Capacity

Projected COD

He Dreiht

Offshore Wind

960 MW

2026

Dreekant

Offshore Wind

1 GW

2031 - 2032

Mona and Morgan

Offshore Wind

3 GW

2029-2030

Morven

Offshore Wind

2.9 GW

2035

SuedLink

Grid Infrastructure

4 GW

2028

Ultranet

Grid Infrastructure

2 GW

2026

Marbach Battery Storage

Energy Storage

100 MW / 100 MWh

2027

Philippsburg

Energy Storage

400 MW / 800 MWh

2027

Source: Company’s Presentation Deck, iFAST Compilations. Data as of 30 September 2025.


Risks

Counterparty Risk – As mentioned, most of EnBW’s upcoming projects will operate under long-term contracts (PPAs). This structure exposes the company to counterparty risk, in case a buyer of electricity defaults or becomes insolvent before the contract term ends.

High CAPEX – As part of its transition to green energy, EnBW is investing heavily in renewable energy, including the dismantling of existing coal-fired plants and the development of new renewable facilities. Management has indicated that annual CAPEX will be around €4–5 billion from 2024 to 2030.

Regulatory Risk - Regulatory risk is an inherent part of EnBW’s business model, especially in grid operations and the energy transition, and changes in policy could impact the company’s financial performance and adjusted EBITDA.


Our View

EnBW’s financial performance and credit profile remain solid at present. However, given the substantial planned annual investment of approximately €4–5 billion, we expect the company’s gearing ratio to remain elevated, as ongoing financing will be required to support these investments. That said, we anticipate that EnBW’s earnings and gearing will be bolstered by the completion of the renewable energy projects currently in the pipeline.

Despite these considerations, we maintain a positive view of EnBW. As one of the largest utility companies in Germany, the company is well-positioned to benefit from Germany’s energy transition and climate neutrality targets. Furthermore, with the majority of EnBW’s ownership held by the State of Baden-Württemberg and municipal associations, we believe the company is likely to receive support from these stakeholders if required.

Overall, considering the positive outlook and robust liquidity profile, investors may consider EnBW’s 2031 AUD bonds, which yield around 5.45%. For those with a higher risk appetite and less concern about duration, the 2036 AUD bonds, offering a YTM of approximately 6.07%, may also be of interest.

Table 6: Recommended Bonds

Bonds

Yield to maturity

Years to maturity

ENBW 5.197% 26Nov2031 Corp (AUD)

5.45%

5.9Y

ENBW 5.7923% 26Feb2036 Corp (AUD)

6.07%

10.19

Source: BSM, iFAST Compilations. Data as of 17 Decmber 2025.



Declaration: For specific disclosure, at the time of publication of this report, IFPL (via its connected and associated entities) and the analyst who produced this report hold a NIL position in the abovementioned securities.


All Contents here in do not constitute financial advice or formal recommendation and must not be relied upon as such. Bondsupermart and its Information Providers are not giving or purporting to give or representing or holding ourselves out as giving personalised financial, investment, tax, legal and other professional advice. Please read our full Terms and Conditions section on the website

Facebook Comments