Idea of the Week: Rakuten Group, a Rare Opportunity to Capture 9% Return (New on Bond Express)

Rakuten's operations and credit profile improved to varying degrees last year, and the bond's risk-return profile was attractive enough for investors interested in Japanese corporate bonds

Author Pic
Published on 04 Mar 2024 • 14 min(s) read
Featured Image

Receive first-hand news on the latest bond issues, credit updates and special events when you join us on our Telegram channel at https://t.me/bondsupermart!



Highlights:

  • Rakuten's operating performance improved across the board in FY23, with the e-commerce and financial services segments growing at a high-quality and rapid pace. Loss in the mobile telecom sector notably narrowed and the group is expected to reach the breakeven points from 2025 onwards. We are positive about the group's prospects.
  • Given the early stage development of mobile telecom, the high capital expenditure results in a somewhat tight liquidity. Owing to a decent capability of refinancing, Rakuten raised a large amount of funds in FY23 through equity financing and the IPO of a subsidiary. Considering that the group owns a lot of valuable assets. Including Rakuten securities and Rakuten life insurance, either through IPOs or equity sales are potential sources of liquidity. Coupled with the fact that entering into a profitable position of the telecommunication mobile telecom is just around the corner with a lower cash bleeding, we believe the overall credit risk remained at a manageable level.
  • Based on the group's favorable prospects and relatively sound credit quality, we believe the investment risk of bond due in 2027 is still under control. The bond is currently yielding roughly 9%, which is one of the highest levels among BB-rated issuers. It also represents a rate investment opportunity in the Japanese high-yield space, we thus add it to Bond Express so that investors can gain access to it at a lower cost.

Last year we introduced a Japanese-based e-commerce giant Rakuten Group in our article "Idea of the Week: Is Rakuten Group with a yield of 10% Attractive?”. Rakuten's bonds are unique among Japanese corporate bonds in terms of their high yields, but some investors were concerned about their creditworthiness. One year on, the group's operations and credit profile improved to varying degrees, and the bond's risk-return profile was attractive enough for investors interested in Japanese corporate bonds.


Full-scale Improvement in Operation and EBTIDA Turns Around to Profitability

Speaking of the operation results in 2023, the total revenue amounted to JPY 2.3 trillion, up 7.8% from one year ago. Meanwhile, the group is finally out of the red, with EBITDA improving from a loss of around JPY 70 billion in 2022 to earnings of JPY 118.1 billion in 2023. Although the EBITDA loss of JPY 180 billion for the mobile telecom sector suggests ongoing headwinds, we still favor the overall performance of the group in 2023, which beat the market expectations with a significant improvement.

Table 1: Operating Performance of Rakuten in FY23

(Billion JPY)

Revenue

YoY Growth

EBITDA

YoY Growth

E-commerce

1,212

9.8%

116.2

16.8%

Financial Services

725

11.2%

181.0

26.1%

Mobile Telecom

365

3.90%

(179.1)

1,599

Total

2,302

7.80%

118.1

/

Sources: Company’s reports, iFAST compilations

Data as of 31 December 2023



Stable Development of E-commerce and Financial Services, which are Expected to Maintain a Fast Growth Rate

We believe the group’s robust operating track records are mainly driven by the e-commerce and financial service segments, whose revenue grew by 9.8% and 11.2% year-on-year, respectively, and maintained double-digit growth rate for several consecutive years.

Diving in the results of the e-commerce segment, following the increasing acceptability of online shopping, E-commerce in Japan has been rapidly growing in recent years, and the total market size has been ranked third in the world. We see that Rakuten's Gross Merchandise Sales (GMS) grew by 9.8% YoY to JPY 6.0 trillion in 2023, with the take rate improving to 14.6%, suggesting that the group could covert 14.6% of its GSM into revenue through advertising or commissions. Looking at famous e-commerce players such as Amazon, eBay, and Alibaba, most of which have take rates of 10%-15%, Rakuten's profitability lies on the average level of the industry. Looking ahead, given a less than 80% penetration rate for E-commerce in Japan, we believe Japanese E-commerce could be able to maintain a high growth rate in the years ahead and continue to be bullish on Rakuten’s E-commerce segments, which are expected to grow at a low double-digit or high single-digit rate in the next few years.

Chart 1: Rakuten’s E-commerce SegmentRegarding the financial services segment, which includes Rakuten Bank, Rakuten Card, Rakuten Securities, and Rakuten life insurance, etc. Benefiting from the booming e-commerce business, Rakuten Card's revenue gained by 7.2% year-on-year to JPY 317.0 billion, posing as the largest source of revenue for the financial services segment, while operating income surged by 26.8% to JPY 51.6 billion. It is worth mentioning that Rakuten Securities performed quite well, with revenue and operating income soaring by 16.2% and 61.5%, respectively. The stock sentiment in Japan is very favourable, with the Nikkei index coming out of its "lost three decades" and hitting a new record high. We believe the increasingly active turnover on the stock market will undoubtedly drive Rakuten Securities' revenue to rise even higher, and the decent performance of the financial services segment is expected to continue this year.



Mobile Telecom Shows Early Signs of Success and Will Become Profitable Next Year at the Earliest

As we all know, Rakuten's mobile telecom business has been criticized for suffering huge losses since its inception, which weighs on the overall performance of the Group. However, after 5 years of start-up, the number of base stations and subscribers reached a stable level, and the quarterly operational cost was reduced from JPY 200 billion and around JPY 100 billion, and the group abandoned its low-priced promotional strategy, leading to a normalized telecom fee charges and remarkable improvement in 2023. 

We see that the quarterly EBITDA loss significantly narrowed, from JPY 90 billion in 1Q2022 to JPY 30 billion in 4Q2023. If the group could be able to maintain the momentum, we consider that the quarterly EBITDA loss will be likely less than JPY 10 billion this year, and the likelihood of turning to a profitable position in 2025 is very high. Additionally, average revenue per user (ARPU), a key indicator of measuring a telecom provider's profitability, also improved considerably from less than JPY 1,000 to around JPY 2,000 today, albeit there is still a gap with major Japanese telecom players, such as Softbank Corporation and DOCOMO, which have ARPU of around JPY 4,000.  All in all, we think that the mobile telecom segment is showing early signs of success and entering into a phase of stable development, and is expected to notably improve the earning quality in the next few years. 

Chart 2: EBITDA Loss and ARPU of Mobile Telecom Segment



The Bond Maturity Wall Is Coming, and the Group's Liquidity Continues to Be Tight

Driven by the huge capital expenditure of its mobile telecom segment, Rakuten Group borrowed a large amount over the past few years, with total debt for the non-financial segment reaching JPY 1.6 trillion as of 31 December 2023, the vast majority of which is made up of corporate bonds. We note that from 2024 onwards, with an increasing amount of bonds approaching maturity, the company is facing a maturity wall. Chart 3 below demonstrates that there will be JPY 270 billion and 430 billion of bonds maturing in 2024 and 2025, respectively.

Chart 3: Rakuten’s Bond Maturity ProfileLooking into liquidity, as the group's financial statement consolidated the data of the financial services sector, and reported cash and cash equivalents include the cash position of banks, securities, and other financial businesses, making it difficult to estimate the amount of cash that could be used for debt repayment. However, based on the multiple financing initiatives (Chart 2), it is a well-known fact that the group's liquidity is pretty tight. Apart from the bond issue, the group accelerates its equity financing starting from 2023, including the IPO of Rakuten Bank, which raised around JPY 70 billion in April 2023, and equity share monetization of subsidiaries, such as Rakuten Bank and Rakuten Securities. These actions are a manifestation of the group's liquidity constraints.

Table 2: Rakuten’s Equity Financing Activities Since 2023

Project

Raised Fund

Apr-23

IPO of Rakuten Bank

718

May-23

Public Offering and Allotments

2950

May-23

Sale of Seiyu Stake

220

Dec-23

Sale of Rakuten Securities

870

Dec-23

Sale of Rakuten Bank

606

Apr-24 (Planned)

Sale of Rakuten Min-shu

22

Sources: Company’s reports, iFAST compilations

Data as of 31 December 2023



Reduction in Capital Expenditure of Mobile Telecom Lead to Positive Cash Flow from Operating, Liquidity is Expected to Markedly Improve in 2025

Since the liquidity of Rakuten is quite tight, does it mean that the company is close to the edge of a crisis? The answer is no. In our view, the group has already weathered its most difficult phase, and as the mobile sector continues to improve, the liquidity will certainly improve. For one thing, given the mobile sector is close to a profitable position, the pace of cash bleeding slowed down, with capital expenditure dropping from JPY 300 billion in 2022 to JPY 177.6 billion last year (Chart 4), and planned capital expenditure for this year declines further to JPY 100 billion. As a result, we believe this segment is no longer posing a major liquidity pressure on the group. 
Chart 4: Capital Expenditure of Mobile Telecom
Meanwhile, as the e-commerce and financial services sectors continue to post favourable results, Rakuten recorded a net cash flow from operating of JPY 724.2 billion in 2023, which is a cry from the net cash outflow of JPY 262.0 billion in 2022. Based on the group's forecast, the free cash flow generated from e-commerce and financial services segments will be able to fully cover the capital expenditure of the mobile telecom business and interest expense of the whole group by 2024 at the earliest, translating into a self-funding status and will no longer have to rely on external financing to meet its operational needs.  Furthermore, after the mobile telecom sector becomes profitable (around 2025), it is expected to generate stable cash flow and the overall liquidity of the group will likely see a notable improvement. 


IPO of Rakuten Securities Is on the Agenda, and a Wide Range of Other Funding Sources Lead to Manageable Credit Risk 

Despite our positive view on Rakuten's development potential and future liquidity, it is undeniable that the company is facing tight liquidity. Nonetheless, we believe that there are still several ways for the group to improve its liquidity, mainly including equity financing from subsidiaries and bond market financing. In terms of equity financing, the group owns plenty of subsidiaries with sizable valuations, such as Rakuten Securities and Rakuten Card. The group already put the IPO of Rakuten Securities on the agenda and plans to finish it this year at the earliest. We are convinced that the current bullish sentiment in the Japanese stock market will help to bolster the valuation of Rakuten Securities and the funding scale for the group, expecting additional cash inflow to reach tens of billion Japanese Yen if the scheme works out. In addition, Rakuten invests in a number of startups, holding a total of 44 companies ending 31 December 2023, with a total equity value of JPY 80.5 billion. In addition, the current market capitalization of Rakuten Bank amounted to JPY 500 billion, which translates to a value of roughly JPY 250 billion based on the group’s 49.3% stake, so these equity investments could be a potential source of liquidity if funding needs arise. 

At the same time, Rakuten is expected to raise more funds from bond markets. The group is one of the quite popular issuers in the Japanese market and issued about JPY 150 billion in 2022 and JPY 250 billion in 2023, respectively, which were sold out shortly. We believe the group will continue to raise funds from bond issues in Japan. Looking at the USD bond market, the group currently has two perpetual and one fixed-tenor bond due in 2027, excluding two bonds maturing soon this year. Therefore, we believe there is still ample room for further issues in the USD bond market, and Rakuten Group is expected to be highly sought after by investors in Asia's high-yield bond market, in particular, given that there are not many high-yield Japanese names. 

To wrap up the points above, we think that Rakuten could fill its funding gap through external financing and sales of equity, even without the use of internal funds. While this is certainly a case of the worst scenario, we think that the group will take into account its financial status and adopt an appropriate financing strategy in reality. Based on records, Rakuten always actively manages outstanding debt, for example, the group announced a tender offer in January to partly redeem two USD bonds that will mature this year. We expect the group to downsize its debt and keep its credit risk at a low level after a significant improvement in cash flow in 2025. 


Bond due in 2027 Looks Enticing with Yield to Maturity of Roughly 9%

As mentioned above, Rakuten Group has two USD bonds maturing this year and two perpetual bonds, so from the perspective of bond investment, investors can give priority to the bond due in 2027. The details are shown below table: 

Table 3: Bond Investment of Rakuten

Bond

Bond Credit Rating

Ask Price

Years to Maturity

YTM

RAKUTN 11.250% 15Feb2027 Corp (USD)

BB (S&P)

107.1

3.0

8.5%

Sources: Bondsupermart

Data as of 1 March 2024

The bond is yielding around 9% with an investment horizon of roughly 3 years and a credit rating of BB from S&P. Based on the group's favorable prospects and relatively sound credit quality, we believe the investment risk of the bond due in 2027 is still under control. The bond also represents a rate investment opportunity in the Japanese high-yield space, we thus add it to Bond Express so that investors can gain access to it at a lower cost.


Corporate Risk

Investors should be mindful of the following risks. Firstly, If Rakuten Group expands its capital expenditures in the future, the liquidity might shrink significantly, which may affect the group's ability to repay its debt.

Secondly, it is widely believed by the market that the Bank of Japan, the central bank of Japan will move towards phasing out yield curve control (YCC), which might push up the interest rate in Japan and borrowing cost and interest expense of Rakuten Group, resulting in a weakened credit profile.


Conclusion

Rakuten's operating performance improved across the board in FY23, with the e-commerce and financial services segments growing at a high-quality and rapid pace. Loss in the mobile telecom sector notably narrowed and the group is expected to reach the breakeven points from 2025 onwards. We are positive about the group's prospects.

In terms of credit quality, given the early stage development of mobile telecom, the high capital expenditure results in somewhat tight liquidity. Owing to a decent capability of refinancing, Rakuten raised a large amount of funds in FY23 through equity financing and the IPO of a subsidiary. Considering that the group owns a lot of valuable assets. Including Rakuten securities and Rakuten Card, either through IPOs or equity sales are potential sources of liquidity. Coupled with the fact that entering into a profitable position of the telecommunication mobile telecom is just around the corner with a lower cash bleeding, we believe the overall credit risk remained at a manageable level.

Based on the group's favorable prospects and relatively sound credit quality, we believe the investment risk of bond due in 2027 is still under control. The bond is currently yielding roughly 9%, which is one of the highest levels among BB-rated issuers. It also represents a rate investment opportunity in the Japanese high-yield space, we thus add it to Bond Express so that investors can gain access to it at a lower cost.




For specific disclosure, at the time of publication of this report, IFPL (via its connected and associated entities) holds positions in RAKUTN 11.250% 15Feb2027 Corp (USD). The analyst who produced this report holds a NIL position in the abovementioned securities.

Bondsupermart's podcast series, Yield Hunters, is available on Spotify, iTunes Podcasts and Google Podcasts. We share our thoughts on new bond issues and hold discussions on the fixed income space. Listen to our latest episode below and follow us!    


All Contents here in do not constitute financial advice or formal recommendation and must not be relied upon as such. Bondsupermart and its Information Providers are not giving or purporting to give or representing or holding ourselves out as giving personalised financial, investment, tax, legal and other professional advice. Please read our full Terms and Conditions section on the website

Facebook Comments